• 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke
  • 320 LAKE ST STREET Pembroke

$4,500,000

ID# 1347315

320 LAKE ST STREET
Pembroke, Ontario K8A5M2

Constructed in 2017/18, this 16-unit building just two blocks from Algonquin College in downtown Pembroke features 15 three-bedroom suites and 1 one-bedroom suite, all with appliances (fridge/stove/dishwasher) and furniture package. Projected gross income from rental and parking for 2023 projected at $410,310/annum. Seller's expenses in 2022 as follows: advertising and promotion: $307; insurance: $17,779; laundry (card/lease) and cleaning: $15,436; management fees: $20,340; property taxes: $28,961; grounds, maintenance & repairs: $28,961; utilities and security, Internet included: $49,182; professional fees: $3,497, office: $543. Total before debt service for 2022 is $162,499. Assuming a 2% increase in operating expenses and projected income for 2023 of $244,561 with projected cap rate asking at 5.4%. Parking is assigned with overflow available. The age of the property is technically 0-5 years (occupied September 2018). Laundry is coin (actually card) operated. (id:25961)

Would you like more information about this property?

General Inquiry
Courtesy of ROYAL LEPAGE EDMONDS & ASSOCIATES
Listed on: June 14, 2023

On market: 322 days
Year Built 2016
Stories Total 4

MORTGAGE CALCULATOR

Add CMHC fee.
Purchase Price
Down Payment or Equity
Amount of Mortgage
system will calculate
Current Interest Rate
Amortization Period
years
Payment Schedule
Monthly Payment (principal & interest)
system will calculate

Call Coady Real Estate Group Today! - 613-440-7653

KEVIN COADY

BROKER

Mobile: 613-314-9728

kevin@coadyrealestategroup.com

ANN COADY

BROKER

Mobile: 613-371-5212

ann@coadyrealestategroup.com

SHANNEL MOISE

REALTOR®

Royal LePage Team Realty

Unit# 4 - 3101 Strandherd Drive

Nepean, Ontario

Canada K2G 4R9

2000 | 2001

2002 - 2004

2005 - 2009

2013 - 2016

2017 - 2020

2005, 2006, 2008 & 2009

The trade marks displayed on this site, including CREA®, MLS®, Multiple Listing Service®, and the associated logos and design marks are owned by the Canadian Real Estate Association. REALTOR® is a trade mark of REALTOR® Canada Inc., a corporation owned by Canadian Real Estate Association and the National Association of REALTORS®. Other trade marks may be owned by real estate boards and other third parties. Nothing contained on this site gives any user the right or license to use any trade mark displayed on this site without the express permission of the owner. 

powered by WEBKITS